| NO |
NAMA BAHAN |
VOLUME |
SATUAN |
HARGA SATUAN |
JUMLAH |
| A |
UPAH |
|
|
|
|
| 1 |
Biaya perencanaan |
1 |
Ls |
200,000.00 |
200,000.00 |
| 2 |
Tukang
Pengukuran/Bowplank |
3 |
OH |
80,000.00 |
240,000.00 |
| 3 |
Pekerja
pembersihan/perapihan |
3 |
OH |
70,000.00 |
210,000.00 |
| 4 |
Pekerja galian |
45 |
OH |
70,000.00 |
3,150,000.00 |
| 5 |
Pekerja urugan |
5 |
OH |
70,000.00 |
350,000.00 |
| 6 |
Tukang pasang batu |
79 |
OH |
80,000.00 |
6,320,000.00 |
| 7 |
Pekerja pasang batu |
94 |
OH |
70,000.00 |
6,580,000.00 |
| 8 |
Tukang Plester |
3 |
OH |
80,000.00 |
240,000.00 |
| 9 |
Pekerja plester |
1 |
OH |
70,000.00 |
70,000.00 |
| Jumlah |
17,360,000.00 |
| B |
BAHAN |
|
|
|
|
| 1 |
Pembelian alat - alat
kerja |
1 |
Ls |
225,000.00 |
225,000.00 |
| 2 |
Pembelian kayu profil
4 m |
9 |
batang |
25,000.00 |
225,000.00 |
| 3 |
Prasasti |
1 |
buah |
200,000.00 |
200,000.00 |
| 4 |
Semen (50 kg) Tiga
Roda |
265 |
sak |
68,000.00 |
18,020,000.00 |
| 5 |
Batu belah hitam |
116.50 |
m3 |
145,000.00 |
16,892,500.00 |
| 6 |
Pasir pasang (cepu) |
53 |
m3 |
210,000.00 |
11,130,000.00 |
| 7 |
Pipa pralon 1" |
8 |
batang |
37,500.00 |
300,000.00 |
| J u m l a h |
46,992,500.00 |
| JUMLAH A+B |
|
|
|
64,352,500 |
| JUMLAH RAB AWAL |
|
|
|
75,000,000 |
| JUMLAH RAB TAMBAH/KURANG |
|
|
|
0 |
| SILPA |
|
|
|
10,647,500 |
|
|
|
|
|
|
|
|
|
|
…………………….., Desember 2017 |
|
|
|
|
|
|
| Kepala
Desa ……………………… |
|
|
Pelaksana Kegiatan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ……………………………………………. |
|
|
……………………………………. |
|
|
|
|
|
|
No comments:
Post a Comment